Contract Farming Works
EXPENDITURE | |||||
---|---|---|---|---|---|
Distance (in acre) | Sapling (in land) | Cost (per plant) | Total | Fertilizer | Cost Of Cultivation |
10*10 ft | 440 | 80/- Rs | 440*80 = 35,200/- | 20,000 Rs | 55,200 /- |
INCOME & YIELD | |||||
Income of year | From each plant ( leaves) | Total | Company buy-back | Total | |
2 nd | 15 kg | 440*15 = 6600 kg | 7 Rs./-KG | 6870*7 = 48,090 /- | |
3 rd | 20 kg | 440*20 = 8800 kg | 7 Rs./-KG | 13740*7 = 96,180 /- | |
4th | 30 kg | 440*30 =13200 kg | 12 Rs./- KG | 24045*7 = 168315 /- | |
Total 3 years income = 343200/- |